Rating Rationale
April 06, 2022 | Mumbai
Uflex Limited
Ratings upgraded to 'CRISIL AA- / Stable / CRISIL A1+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.1980 Crore
Long Term RatingCRISIL AA-/Stable (Upgraded from 'CRISIL A+ / Stable')
Short Term RatingCRISIL A1+ (Upgraded from 'CRISIL A1 ')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

CRISIL Ratings has upgraded its rating on the long-term bank facilities of Uflex Ltd (Uflex; part of the Uflex group) to ‘CRISIL AA-/Stable/CRISIL A1+ from 'CRISIL A+/Stable/CRISIL A1'.

 

The upgrade is on account of higher-than-anticipated improvement in the business risk profile and the financial risk profiles of Uflex. The improvement in the business risk profile is reflected in increase in revenue to Rs 9,247 crore as on December 31, 2021, and likely to exceed Rs 12,000 crore for the full fiscal, reflecting year-on-year growth of more than 35%. Operating margin has remained stable at 17-18% over the nine months through fiscal 2022 despite substantial increase in raw material prices. In the last nine months, increase in raw material prices and the lag effect in passing on the prices have led to profitability margin of 17-18% compared with ~20 % in the corresponding period of the previous fiscal.  Uflex restricted its customer order bookings to 7-10 days from normal levels of 30-60 days, which helped with better control over pricing of orders. This led to the operating margin stabilising at 18% in the third quarter of fiscal 2022, up from 14% in the preceding quarter. Operating profitability is expected at 18% in fiscal 2022.

 

The increase in revenue was on account of higher volume and price rise. Volume increased because the group added capacities across five different geographies, namely Russia, Hungary, Poland, Egypt and Nigeria, out of which the first four commenced operations in fiscal 2021, while Nigeria commenced operations in the second quarter of fiscal 2022. All overseas as well as Indian packaging films capacities are operating at utilisation levels of above 95%, including the enhanced capacities, except for Nigeria (utilisation levels of about 60%). Expansion of the Aseptic Packaging plant will get commissioned in the first quarter of fiscal 2023; the Dubai cast polypropylene (CPP) plant is expected to be operational by the second quarter. Additionally, the companys greenfield expansion at the Dharwad plant in Karnataka is expected to become operational by the fourth quarter of fiscal 2023; ramp-up of the capacities in Nigeria and timely commissioning of new capital expenditure (capex) shall ensure strong volume growth and healthy operating performance over the medium term.

 

The financial risk profile of the Uflex group is strong, as reflected in total outside liabilities to tangible networth (TOLTNW) ratio of 1.13 times as on March 31, 2021, compared with 1.14 times as on March 31, 2020.

 

The financial risk profile remained comfortable despite significant increase in debt availed for funding the capex undertaken by the group in fiscals 2020 and 2021.  Debt protection metrics were comfortable. The financial risk profile is expected to remain stable over the medium term.

 

The Russia-Ukraine conflict is not expected to impact operations at the Uflex groups Russian subsidiary [Flex Films RUS LLC, Russia], as the entity contributes 3% to the consolidated revenue of the group, and all raw material purchases and sales are from and in Russia only. Hence, no impact is expected because of deprecation of the ruble over other currencies.

 

The ratings continue to reflect the companys established presence in the flexible packaging industry, diversified customer and product profiles and a comfortable financial risk profile. These strengths are partially offset by large working capital requirement and susceptibility to cyclicality in the commoditised packaging films industry.

Analytical approach

CRISIL Ratings has combined the business and financial risk profiles of Uflex and all its Indian and foreign subsidiaries and step-down subsidiaries and joint ventures, together referred to as the Uflex group, on account of operational, management and financial linkages among the entities.

 

Please refer to Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation

Key rating drivers and detailed description

Strengths

Established market position in the global flexible packaging industry: The Uflex group is one of the largest players in the flexible packaging industry, with a strong market presence in the domestic and overseas markets through subsidiaries in Egypt, Dubai, Mexico, USA, Russia, Poland, Hungary and Nigeria. Revenue of the group was Rs 8,849 crore in fiscal 2021 against Rs 7,393 crore in fiscal 2020. The group has achieved sales of Rs 9,247 crore as on December 31, 2021, and will likely exceed Rs 12,000 crore of sales for the full fiscal.

 

The company operates a cumulative capacity of 510,000 tonne per annum (tpa), including biaxially oriented polypropylene (149,000 tpa), BOPET (350,000 tpa) and CPP films (11,000 tpa). The company has strengthened its market position by setting up facilities at five different geographies, namely Russia, Hungary, Poland, Egypt and Nigeria, out of which the first four commenced operations in fiscal 2021, while Nigeria commenced operations in the second quarter of fiscal 2022. All overseas as well as Indian packaging film capacities, except Nigeria (which was at about 60%), are operating at above 95% utilisation levels, including the enhanced capacities. Ramp-up of the capacities in Nigeria shall ensure strong volume growth and healthy operating performance over the medium term.

 

Diversified product and customer profiles: The group has presence throughout the value chain in flexible packaging. It provides complete end-to-end packaging solutions, ranging from flexible packaging intermediate products (packaging machines, holograms, inks and adhesives, cylinders)  to end or final products (packaging films, multilayer laminates and liquid packs). Over the years, it has developed a reputed and diversified clientele, catering to leading players in the packaging films, flexible packaging and fast-moving consumer goods (FMCG) industries. Also, risk of customer concentration is low.

 

In India, Uflex has a manufacturing capacity of 92,000 tpa of packaging films and 135,000 tpa of flexible packaging products, including laminates and liquid packaging. The company’s packaging films are used across a range of industries and applications, leading to a diversified clientele. Furthermore, it benefits from established relationships with several leading players from the consumer goods and packaging industries.

 

Comfortable financial risk profile: The capital structure is comfortable, supported by gearing of 0.73 time and 0.78 time as on March 31, 2021, and March 31, 2020, respectively. The increase in gearing was on account of debt availed to fund the large capex of around Rs 3,000 crore undertaken for expanding capacities in Russia, Nigeria, Poland and Hungary in fiscals 2019 and 2020. Debt protection metrics were strong, indicated by interest coverage ratio and net cash accrual to adjusted debt ratios of at 7.9 times and 0.38 time, respectively, in fiscal 2021. The net debt position of the group as on December 31, 2021, was ~Rs 3,700, with healthy cash and equivalents of ~Rs 700 crore. In the absence of any large, debt-funded capex expected in the near term, the financial risk profile of the company is expected to remain healthy over the medium term .

 

Weaknesses

Large working capital requirement: Gross current assets were 192 days as on March 31, 2021, driven by receivables of 101 days and inventory of 60 days. The working capital is partially supported by credit of 70-100 days from suppliers.

 

Cyclical and commoditised packaging films industry: The biaxially-oriented polypropylene (BOPP) and BOPET industry is cyclical. Product realisations have fluctuated in the past depending on the demand-supply gap. Moreover, the industry tends to add large capacities when prices improve, resulting in overcapacity and, hence, pressure on realisations. Also, because of the commoditised nature of the packaging business, players have little scope for passing on increase in raw material costs (accounting for 65-75% of net sales), making them highly susceptible to volatility in raw material prices. Thus, the operating margin is susceptible to fluctuations in product realisations and input costs.

Liquidity: Strong

Net cash accrual, expected at over Rs 1,400 crore per annum, will sufficiently cover yearly debt obligation of Rs 400-500 crore over the next two fiscals. In fiscal 2021, the group generated cash accrual of Rs 1,285 crore against repayment of Rs 219 crore. With increase in the scale of operations and stable margins, cash accrual is expected at 1,500-1,700 crore over the medium term, providing additional cushion to the liquidity.

 

The group also had healthy unencumbered cash balance of ~Rs 700 crore as on December 31, 2021, which increased from Rs 576 crore as on March 31, 2021. Bank limit utilisation averaged 67% over the nine months through December 2021. Current ratio was moderate at 1.56 times as on March 31, 2021.

Outlook Stable

The Uflex group will continue to benefit from its strong market position in the packaging industry and comfortable financial risk profile over the medium term.

Rating sensitivity factors

Upward factors

  • Net debt levels of the Uflex group at Rs 3,700 crore over next the 18 months, with the TOLTNW remaining below 1 time
  • Continuous improvement in business performance and no time or cost overruns on the new project

 

Downward factors

  • Lower-than-expected cash accrual on account of reduction in the operating margin or weaker demand
  • Net debt levels of the Uflex group increasing to over Rs 4,000 crore and sustaining at those levels over the next 18 months

About the company

Promoted and founded in 1985 by Mr Ashok Chaturvedi, the Uflex group offers end-to-end flexible packaging solutions, including films (BOPET, BOPP, CPP [cast polypropylene]  and metallised), flexible laminates, holographic films, aseptic liquid packaging, packaging and printing machines and inks and adhesives, catering mainly to the FMCG industry. The company is headquartered at Noida, Uttar Pradesh, and has manufacturing facilities in India, Dubai, Mexico, Russia, Egypt, Poland, Hungary, Nigeria and the US.

Key financial indicators: consolidated

Particulars

Unit

2021 (Actual)

2020 (Actual)

Revenue

Rs crore

8849

7393

Profit after tax (PAT)

Rs crore.

844

371

PAT margin

%

9.5

5.0

Adjusted debt/adjusted networth

Times

0.73

0.78

Interest coverage

Times

7.94

4.86

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity date

Issue size

(Rs crore)

Complexity level

Rating assigned with outlook

NA

Long-term loan

NA

NA

May 2030

884.42

NA

CRISIL AA-/Stable

NA

Fund-based facilities

NA

NA

NA

400.0

NA

CRISIL AA-/Stable

NA

Non-fund-based limit

NA

NA

NA

375.0

NA

CRISIL A1+

NA

Proposed fund-based bank limit

NA

NA

NA

309.78

NA

CRISIL AA-/Stable

NA

Working capital demand loan

NA

NA

NA

10.80

NA

CRISIL AA-/Stable

Annexure – List of entities consolidated

Names of entities consolidated Extent of consolidation Rationale for consolidation
Uflex Ltd Full consolidation Holding company
USC Holograms Pvt Ltd Full consolidation Subsidiary
UFLEX Packaging Inc. Full consolidation Subsidiary
Flex Middle East FZE Full consolidation Subsidiary
Flex Films Europa Sp. Z.o.o. Full consolidation Subsidiary
Flex Films (USA) Inc Full consolidation Subsidiary
UFlex Europe Ltd Full consolidation Subsidiary
Flex P. Films Egypt S.A.E. Full consolidation Subsidiary
Flex Films Rus LLC Full consolidation Subsidiary
Flex Films Africa Pvt Ltd Full consolidation Subsidiary
UPET Holdings Ltd Full consolidation Subsidiary
Upet (Singapore) Pte Ltd Full consolidation Subsidiary
Flex Films Europa KFT Full consolidation Subsidiary
Flex Americas S.A. de C.V. Full consolidation Subsidiary
Flex Chemicals (P) Ltd LLC Full consolidation Subsidiary
Digicyl Pte Ltd Full consolidation Joint venture
Digicyl Ltd Full consolidation Joint venture
Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1605.0 CRISIL AA-/Stable   -- 29-10-21 CRISIL A+/Stable 02-11-20 CRISIL A/Stable 14-05-19 CRISIL A/Stable --
      --   --   -- 18-08-20 CRISIL A/Watch Developing   -- --
      --   --   -- 28-05-20 CRISIL A/Watch Developing   -- --
      --   --   -- 24-02-20 CRISIL A/Watch Developing   -- --
Non-Fund Based Facilities ST 375.0 CRISIL A1+   -- 29-10-21 CRISIL A1 02-11-20 CRISIL A1 / CRISIL A/Stable 14-05-19 CRISIL A1 --
      --   --   -- 18-08-20 CRISIL A1/Watch Developing   -- --
      --   --   -- 28-05-20 CRISIL A1/Watch Developing   -- --
      --   --   -- 24-02-20 CRISIL A1/Watch Developing   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Fund-Based Facilities 83.25 CRISIL AA-/Stable
Fund-Based Facilities 60 CRISIL AA-/Stable
Fund-Based Facilities 45.11 CRISIL AA-/Stable
Fund-Based Facilities 18.3 CRISIL AA-/Stable
Fund-Based Facilities 35 CRISIL AA-/Stable
Fund-Based Facilities 20.95 CRISIL AA-/Stable
Fund-Based Facilities 27 CRISIL AA-/Stable
Fund-Based Facilities 78.5 CRISIL AA-/Stable
Fund-Based Facilities 4.3 CRISIL AA-/Stable
Fund-Based Facilities 27.59 CRISIL AA-/Stable
Long Term Loan 40 CRISIL AA-/Stable
Long Term Loan 70 CRISIL AA-/Stable
Long Term Loan 100 CRISIL AA-/Stable
Long Term Loan 98.73 CRISIL AA-/Stable
Long Term Loan 128.86 CRISIL AA-/Stable
Long Term Loan 89.7 CRISIL AA-/Stable
Long Term Loan 36.16 CRISIL AA-/Stable
Long Term Loan 30.18 CRISIL AA-/Stable
Long Term Loan 129.08 CRISIL AA-/Stable
Long Term Loan 50 CRISIL AA-/Stable
Long Term Loan 86.71 CRISIL AA-/Stable
Long Term Loan 25 CRISIL AA-/Stable
Non-Fund Based Limit 114.75 CRISIL A1+
Non-Fund Based Limit 93.23 CRISIL A1+
Non-Fund Based Limit 14.61 CRISIL A1+
Non-Fund Based Limit 12.8 CRISIL A1+
Non-Fund Based Limit 15 CRISIL A1+
Non-Fund Based Limit 25 CRISIL A1+
Non-Fund Based Limit 20 CRISIL A1+
Non-Fund Based Limit 12.41 CRISIL A1+
Non-Fund Based Limit 15 CRISIL A1+
Non-Fund Based Limit 52.2 CRISIL A1+
Proposed Fund-Based Bank Limits 309.78 CRISIL AA-/Stable
Working Capital Demand Loan 2.7 CRISIL AA-/Stable
Working Capital Demand Loan 3.3 CRISIL AA-/Stable
Working Capital Demand Loan 2 CRISIL AA-/Stable
Working Capital Demand Loan 1.4 CRISIL AA-/Stable
Working Capital Demand Loan 1.4 CRISIL AA-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4531
Nilesh.Agarwal1@crisil.com


Naman Jain
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2100
Naman.Jain@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html